Rundle Solar

Joe Westmoreland

823 IL-146, Golconda, IL 62938

Your 25-year savings
$35,526

Compared with staying on SouthEastern Illinois Electric Cooperative and absorbing every rate increase for the next 25 years, with your Illinois SRECs counted in.

3.22 kW system 7 panels 102% offset 4,445 kWh per year 5 kWh battery

At CORVUS PRO SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

7 panels, 3.22 kW, producing about 4,445 kWh a year.

Your roof layout

Your actual roof layout from the design team.

102% of your power covered, with extra
3.22 kW
7 panels
4,445
kWh made each year
102%
of your power covered

What you pay every month, for 25 years

Orange is SouthEastern Illinois Electric Cooperative, climbing 7.5% a year. Green is your solar payment, locked to 2.9% a year. The gap between them is money you keep.

SouthEastern Illinois Electric Cooperative bill Solar payment
$200$400 $557$2251510152025 Year

Your system

System size
3.22 kW
Panels
7
Panel model
REC460AA Pure-RX
Energy offset
102%
Year 1 production
4,445 kWh
25 year production
107,800 kWh
Annual degradation
0.26%
Inverters
Enphase, 7 panel array
Battery
Enphase IQ Battery 5P, 5 kWh
Utility
SouthEastern Illinois Electric Cooperative
Plan
Sungage Sunrise, 25 yr, 5.99% APR
Payment escalator
2.9% a year
Loan amount
$23,075.50
Illinois SRECs to you
$4,312.10
Net system cost
$18,763
Your solar rate
$0.453 per kWh
your co-op rate today
$0.271 per kWh
Monthly solar payment
$113.16
Current power bill
$98

Where this lands

Your solar payment starts $14.99 a month above your power bill. your co-op passes it in year 5, and the gap widens every year after that.

Today
your co-op$98/mo
Solar$113/mo
You pay $15 more a month
Year 10
your co-op$188/mo
Solar$146/mo
You keep $42 a month
Year 25
your co-op$557/mo
Solar$225/mo
You keep $332 a month

Year by year

Your first five years, with all 25 a click away. SouthEastern Illinois Electric Cooperative escalated 7.5% a year, starting from $98 a month. Solar escalated 2.9% annually from $113.16 a month.

YearSouthEastern Illinois Electric CooperativeSolar Saved / moSaved / yrRunning total
1$98$113-$15-$180-$180
2$106$116-$11-$131-$311
3$113$120-$6-$76-$387
4$122$123-$1-$16-$403
5$131$127$4$51-$353
25 yr$80,078$48,864 $31,214 $31,214
Illinois SRECs paid to you $4,312$4,312
Total 25-year savings $35,526 $35,526
View all 25 yearsShow less
YearSouthEastern Illinois Electric CooperativeSolar Saved / moSaved / yrRunning total
6$141$131$10$125-$228
7$152$134$17$206-$22
8$163$138$25$296$274
9$175$142$33$394$668
10$188$146$42$502$1,170
11$202$151$52$621$1,790
12$217$155$63$750$2,541
13$234$159$74$892$3,433
14$251$164$87$1,047$4,480
15$270$169$101$1,216$5,696
16$290$174$117$1,401$7,096
17$312$179$133$1,602$8,698
18$336$184$152$1,820$10,518
19$361$189$172$2,058$12,577
20$388$195$193$2,317$14,894
21$417$200$217$2,599$17,493
22$448$206$242$2,904$20,397
23$482$212$270$3,236$23,633
24$518$218$300$3,596$27,228
25$557$225$332$3,986$31,214

The fine print